Est. cap rate

1.5%

Assumed rent, all units

$4,580/mo

Units

2

Price per unit

$900,000

Est. annual NOI

$27,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

3,374 sqft

Lot size

7,434 sqft

Year built

1926

Stories

2

Garage spaces

1

Heating

Central

Cooling

Central Air

Pool

None

View

City Lights

Status

Active

Days on market

229

MLS #

237993157

About this property

PRIME LOCATION!!! Rental Cash FLow or live on the other unit and rent the others. First time in the market after 27 years. TWO SEPARATE houses & a BONUS unit!!! Front house with 2 bed 3 baths with a BONUS bedroom and bath and is also newly remodeled with modern fixtures. Back house has 5 bedrooms and and 3 FULL bathrooms. Nearby Attractions & Amenities includes Top-rated schools including Eagle Rock High School and sought-after local elementary schools. Prestigious colleges nearby such as Occidental College and Pasadena City College. Upscale shopping & lifestyle destinations including Eagle Rock Plaza, Americana at Brand, and Glendale Galleria.Trendy dining & café scene along York Blvd and Colorado Blvd with acclaimed restaurants and boutique coffee shops. Scenic parks and outdoor escapes including Eagle Rock landmark, Elephant Hill trails, and Scholl Canyon Park. Arts, culture & community at the Center for the Arts Eagle Rock and vibrant local markets. Prime location with quick access to Pasadena, Glendale, Downtown LA, and major freeways (134, 2, 5)

Location

1747 N Avenue 46

Los Angeles, Los Angeles, CA, 90041