Est. cap rate

4.4%

Assumed rent, all units

$7,320/mo

Units

4

Price per unit

$250,000

Est. annual NOI

$43,920

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

3,200 sqft

Lot size

4,095 sqft

Year built

1938

Stories

2

Garage spaces

0

Cooling

Electric

Pool

None

View

None

Status

Active

Days on market

266

MLS #

237924656

About this property

This property consists of 4 units. The entire property has been refurbished. One unit is a 4 bedroom 2 bath. It has a single 1 bath unit and 2 - 2 bedroom 1 bath units. All units have been recently upgraded through out. New Kitchens, bathrooms, split air heating & cooling systems, new flooring, new interior paint, new exterior stucco, new electrical and new plumbing. New windows, new main sewer line, power electric sliding gate and Property is very close to public transportation, and conveniently located midway between the new Sofi Stadium, Intuit Dome, The Los Angeles Coliseum, Downtown LA and the 110 fwy. Great investment opportunity!

Location

9705 S Normandie

Los Angeles, Los Angeles, CA, 90044