← Back to listings
Quadruplex at 246 E Hullett Street
$1,245,000
246 E Hullett Street
Long Beach, Los Angeles, 90805
Quadruplex · 4 units
Active · 167 days on market

Deal numbers

Est. cap rate
4.0%
Assumed rent, all units
$8,200/mo
Units
4
Price per unit
$311,250
Est. annual NOI
$49,200
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$93,480
Operating expenses
$46,740
Net operating income
$46,740
Annual debt service
$74,547
Annual cash flow
-$27,807
Cash on cash return
-8.9%
Down payment
$311,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,884 sqft
Lot size
5,956 sqft
Year built
1942
Stories
2
Garage spaces
4
Pool
None
Status
Active
Days on market
167
MLS #
236472264

About this property

THE TWO BEDROOM UNIT IS NOW VACANT. This unit is in excellent condition, with W/D Hookups and direct access to a two-car garage. Pleased to present 246 East Hullett Street, a secure 4-unit apartment building in the heart of vibrant Long Beach, California. Built in 1942, the property consists of spacious one- & two-bedroom units. For added convenience, the property features an on-site laundry facility as well as (4) garage spaces for tenant use. This apartment building offers residents easy access to retail amenities including Trader Joe’s, banks, and the charming eateries of Bixby Knolls. With convenient access to the 91, 710 & 405 Freeways, commuting to other parts of the city is effortless. Priced at $311,250/unit for this unit mix, this property is one of the more attractive opportunities on the market. Further, through renovation of the units and increases on below market rents, this property offers phenomenal value appreciation and exceptional future cash flow.

Location

246 E Hullett Street

Long Beach, Los Angeles, CA, 90805

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

246 E Hullett St, Long Beach CA | Multifamily for Sale