Est. cap rate

5.3%

Assumed rent, all units

$5,340/mo

Units

3

Price per unit

$199,967

Est. annual NOI

$32,040

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,355 sqft

Lot size

4,201 sqft

Year built

1948

Stories

1

Garage spaces

3

Heating

Central

Cooling

Gas

Pool

None

View

None

Status

Active

Days on market

292

MLS #

236365995

About this property

ONE OF THE LOWEST PRICED 3 UNITS INCOME PROPERTY CONSISTING OF 1 BEDROOM, 1 BATHROOM, AND 1 CAR GARAGE EACH UNIT, FOR ONLY $ 599,900. LIVING AREA IS A COMBINED 1320 SQUARE FEET ON A DECENT SIZED LOT OF 4201 SQUARE FEET. PROPERTY HAS BEEN WELL TAKEN CARE OF AND UPGRADED PERIODICALLY. NEW ROOF WAS INSTALLED IN 2017, NEW WINDOWS WERE INSTALLED IN 2015, NEW STUCCO WAS COMPLETED IN 2017, AND FRONT DOOR AND SCREEN DOOR WERE INSTALLED IN 2018. ALL THREE UNITS UPGRADED AND WELL-KEPT FOR ONLY $ 599.900! WILL NOT LAST AT THIS AMAZING PRICE, JUMP ON IT BEFORE IT IS GONE!

Location

829 E Century

Los Angeles, Los Angeles, CA, 90002