Est. cap rate

2.5%

Assumed rent, all units

$3,620/mo

Units

2

Price per unit

$429,500

Est. annual NOI

$21,720

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,580 sqft

Lot size

2,500 sqft

Year built

1952

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

265

MLS #

236269004

About this property

Experience elevated living in this impeccably remodeled duplex situated in the vibrant heart of El Sereno, just moments from Alhambra, DTLA, and Pasadena. Both residences have been thoughtfully upgraded with high-end finishes and modern conveniences, offering an exceptional investment opportunity or multi-generational living solution. Each spacious unit features 3 bedrooms and 2 elegantly updated bathrooms, in-unit stackable laundry hookups, and private outdoor patios designed for serene relaxation. Additional premium features include secure automated gated parking and separate utility meters, providing the perfect blend of comfort, efficiency, and privacy. Units are front and back units. Each has Central Air/Heat. One unit is 840 SF, other is 740 SF.

Location

5129 Alhambra Avenue

Los Angeles, Los Angeles, CA, 90032