← Back to listings
Duplex at 6149 Auckland
$849,500
6149 Auckland
North Hollywood, Los Angeles, 91606
Duplex · 2 units
Active · 311 days on market

Deal numbers

Est. cap rate
4.0%
Assumed rent, all units
$5,660/mo
Units
2
Price per unit
$424,750
Est. annual NOI
$33,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$64,524
Operating expenses
$32,262
Net operating income
$32,262
Annual debt service
$50,866
Annual cash flow
-$18,604
Cash on cash return
-8.8%
Down payment
$212,375

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
4
Bathrooms
2
Building size
1,806 sqft
Lot size
6,593 sqft
Year built
1951
Stories
1
Garage spaces
2
Cooling
Wall/Window Unit(s),See Remarks
Pool
None
View
None
Status
Active
Days on market
311
MLS #
235349888

About this property

Could this Duplex be your rare Investment Opportunity in North Hollywood area in close proximity to NoHo District, Toluca Lake, in convenient location not far from the Burbank & Universal Studious? Welcome to 6149 Auckland Ave. (currently rented at $1115 per month) & 6151 Auckland Ave.(currently rented at $1320 per month) Check potential addition of ADU's for additional rental income to two existing units with a total of 4 bedrooms, 2 Bathrooms (each unit has 2+1) Dining & Breakfast Areas. Spacious yard for your garden projects, extra parking areas for your special grown up toys like cars, RV, or Boat & Trailer Access, and 2-car garage. Fully Fenced in, cul-de-sac location for added privacy and safety. Priced low for a quick "AS-Is" Sale. Do not go direct. Please see Agent Remarks for Showing By Appointment ONLY.

Location

6149 Auckland

North Hollywood, Los Angeles, CA, 91606

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6149 Auckland, North Hollywood CA | Multifamily for Sale