← Back to listings
Quadruplex at 630 Naranja Drive
$1,750,000
630 Naranja Drive
Glendale, Los Angeles, 91206
Quadruplex · 4 units
Active · 350 days on market

Deal numbers

Est. cap rate
3.9%
Assumed rent, all units
$11,280/mo
Units
4
Price per unit
$437,500
Est. annual NOI
$67,680
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$128,592
Operating expenses
$64,296
Net operating income
$64,296
Annual debt service
$104,785
Annual cash flow
-$40,489
Cash on cash return
-9.3%
Down payment
$437,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,838 sqft
Lot size
5,637 sqft
Year built
1929
Stories
2
Garage spaces
4
Heating
Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
350
MLS #
235096742

About this property

The 630 Naranja Dr Apartment Building is an excellent investment option in the thriving Glendale, CA real estate market. Its prime location, strong rental demand, and potential for value appreciation make it an attractive prospect for investors and owner-users alike seeking stable income and long-term growth. This 4 unit Spanish style building consists of four large 2+1 units with spacious bedrooms, very large living rooms and dining areas. All are currently occupied with very nice and on-time paying tenants. Improvements include updated electrical meters, copper plumbing, recent exterior paint and newly resurfaced back yard common area.

Location

630 Naranja Drive

Glendale, Los Angeles, CA, 91206

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

630 Naranja Dr, Glendale CA | Multifamily for Sale