← Back to listings
Duplex at 7800 Pearblossom Highway
$473,000
7800 Pearblossom Highway
Littlerock, Los Angeles, 93543
Duplex · 2 units
Active · 332 days on market

Deal numbers

Est. cap rate
5.1%
Assumed rent, all units
$4,040/mo
Units
2
Price per unit
$236,500
Est. annual NOI
$24,240
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$46,056
Operating expenses
$23,028
Net operating income
$23,028
Annual debt service
$28,322
Annual cash flow
-$5,294
Cash on cash return
-4.5%
Down payment
$118,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,441 sqft
Lot size
14,320 sqft
Year built
1946
Stories
2
Garage spaces
0
Pool
None
Status
Active
Days on market
332
MLS #
233860990

About this property

Discover a unique investment opportunity in Littlerock with this duplex, located at 7800 Pearblossom Hwy. Featuring ±1,441 square feet of living space on a generous 14,315 Sq.Ft. lot, this property offers two units with flexible living or rental options. Zoned LCC3, the duplex provides potential for multiple uses, making it ideal for both investors and owner-users. This property is being offered alongside the neighboring single-family home at 7812 Pearblossom Hwy, also owned by the same seller, as well as two additional land parcels directly behind the properties: APN 3049-031-010 (±2.368 acres) and APN 3049-031-008 (±0.399 acres). Together, these offerings create a rare opportunity to acquire multiple contiguous parcels with residential and income-producing potential. Conveniently situated in Lancaster’s Littlerock community and within the Antelope Valley Union Joint High School District, this is an excellent chance to own a multi-property portfolio in a growing area. The seller’s preference is to sell all properties together, providing added value and long-term development potential.

Location

7800 Pearblossom Highway

Littlerock, Los Angeles, CA, 93543

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

7800 Pearblossom Hwy, Littlerock CA | Multifamily for Sale