Est. cap rate

5.1%

Assumed rent, all units

$5,520/mo

Units

3

Price per unit

$218,333

Est. annual NOI

$33,120

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

1,320 sqft

Lot size

4,793 sqft

Year built

1919

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

376

MLS #

232720762

About this property

Discover the potential of this versatile income-generating opportunity. Fantastic multi-unit investment opportunity featuring two tenant-occupied front units generating steady cash flow, plus a vacant detached 2 bedroom ADU. Situated on a spacious R2 lot, there’s plenty of room to expand, customize, or build to suit your needs. Come with a vision and see the countless opportunities to expand the home’s functionality. Situated in a desirable location, this property is close to shopping, dining, schools, and major freeways, making it ideal for both homeowners and investors. Don’t miss this opportunity to own this value-add home with built-in income potential.

Location

2749 Live Oak Street

Huntington Park, Los Angeles, CA, 90255