Est. cap rate

2.5%

Assumed rent, all units

$4,580/mo

Units

2

Price per unit

$549,500

Est. annual NOI

$27,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Bathrooms

2

Building size

1,400 sqft

Lot size

6,021 sqft

Year built

1927

Stories

1

Garage spaces

0

Cooling

Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

371

MLS #

231966027

About this property

Two detached single-family units nestled in the heart of Eagle Rock. Built in 1927, this charming duplex captures the warmth of Spanish-style architecture with smooth Santa Barbara stucco finishes. The property offers two 1-bed/1-bath units (approx. 700 sq. ft. each) on a generous 6,201 sq. ft. corner lot, and is an excellent opportunity for owner-users, investors, or multi-generational living. Each unit enjoys a private entrance, functional layout. The property boasts ample off-street parking, lush mature landscaping, and separation between units, offering comfort and privacy. Located just blocks from Colorado Blvd’s vibrant dining and retail scene, and minutes from Occidental College, freeways, and the best of Northeast LA living. Whether you’re looking to expand your a rental portfolio, developer, or want to live in one unit and rent the other, this is a smart move in a high-demand neighborhood with upside potential. This Eagle Rock duplex is subject to L.A.’s Rent Stabilization Ordinance.

Location

2402 Langdale Avenue

Los Angeles, Los Angeles, CA, 90041