Est. cap rate

2.7%

Assumed rent, all units

$4,280/mo

Units

2

Price per unit

$482,500

Est. annual NOI

$25,680

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,344 sqft

Lot size

6,251 sqft

Year built

1970

Stories

2

Garage spaces

4

Heating

Forced Air

Cooling

Wall/Window Unit(s)

Pool

None

View

Harbor

Status

Active

Days on market

453

MLS #

227749481

About this property

Great Duplex in Prime San Pedro Location-Discover this fantastic investment opportunity or multi-generational living solution in the heart of San Pedro. This duplex features two units. The First unit includes 2 bedrooms 1 home office room and 1.5 bathrooms, with an ocean view from the upstairs bedrooms, while the second unit offers 2 bedrooms and 1.5 bathrooms- perfect for extended family, rental income, or live-in-one/ rent-the-other flexibility. Both units include washer/dryer hookups and private two-car garages. There is also a remote gated entrance to the side of the home with ample space that can be used for extra parking or RV's There is additional storage with a dedicated shed area next to the garages. Located near schools, churches, dining, parks, freeways, and the Port of Los Angeles, this duplex is ideally situated for commuters and locals alike.

Location

927 W 6th Street

San Pedro, Los Angeles, CA, 90731