Est. cap rate

6.0%

Assumed rent, all units

$4,890/mo

Units

3

Price per unit

$163,333

Est. annual NOI

$29,340

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,414 sqft

Lot size

9,147 sqft

Year built

1979

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

445

MLS #

227276034

About this property

****Price Reduction****Presenting 11895 White Ave—Well-maintained triplex investment opportunity in Adelanto featuring three spacious 2-bedroom, 1-bath units totaling approximately 2,414 square feet on a 0.21-acre lot. The property has undergone recent unit renovations and includes newly constructed carport, enhancing tenant appeal and overall functionality. A RUBS program is already in place to help offset operating expenses while providing additional income potential. With strong in-place cash flow and remaining rental upside, this property offers an excellent opportunity for both investors and owner-users seeking favorable residential financing. Conveniently located near schools, shopping, dining, parks, and major commuter routes, providing easy access to everyday amenities.

Location

11895 White Avenue

Adelanto, San Bernardino, CA, 92301