← Back to listings
Triplex at 932 S Montebello Boulevard
$1,499,000
932 S Montebello Boulevard
Montebello, Los Angeles, 90640
Triplex · 3 units
Active · 517 days on market

Deal numbers

Est. cap rate
2.6%
Assumed rent, all units
$6,420/mo
Units
3
Price per unit
$499,667
Est. annual NOI
$38,520
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$73,188
Operating expenses
$36,594
Net operating income
$36,594
Annual debt service
$89,756
Annual cash flow
-$53,162
Cash on cash return
-14.2%
Down payment
$374,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
3,102 sqft
Lot size
15,383 sqft
Year built
1950
Stories
1
Garage spaces
4
Pool
None
Status
Active
Days on market
517
MLS #
227171345

About this property

This triplex offers a total of 3,102 square feet of living space, each with its own address, situated on a massive lot of over 15,383 square feet. The property consists of multiple rental units generating strong monthly income, great for investors seeking long-term returns or to develop. Each unit has a garage for parking and storage. All units are occupied with reliable income. Situated in a desirable Montebello neighborhood, this property is conveniently located near schools, shopping centers, and major freeways, ensuring easy access to all that the area has to offer

Location

932 S Montebello Boulevard

Montebello, Los Angeles, CA, 90640

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

932 S Montebello Blvd, Montebello CA | Multifamily for Sale