Est. cap rate

3.9%

Assumed rent, all units

$7,560/mo

Units

4

Price per unit

$293,750

Est. annual NOI

$45,360

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

3,281 sqft

Lot size

6,137 sqft

Year built

1949

Stories

2

Garage spaces

4

Heating

Wall Furnace

Cooling

Wall/Window Unit(s)

Pool

None

Status

Active

Days on market

0

MLS #

245143291

About this property

PRICED TO SELL!!! Exceptional Investment Opportunity – 4-Unit Income Property in Harbor City! Welcome to this versatile and income-producing 4-plex nestled in the heart of Harbor City. This well-configured property features a front house with 2 bedrooms and 1 bathroom, along with three back units offering 2 bedrooms and 1 bathroom each, and one 3 bedrooms, 1 bath the other unit. This an excellent mix of rental income potential all under one investment. Each unit is thoughtfully laid out to maximize comfort and livability for tenants, and all units come equipped with washer and dryer hookups — a highly desirable amenity that helps attract and retain quality long-term renters. Whether you're a seasoned investor looking to expand your portfolio or searching for a solid addition to your real estate holdings, this property delivers outstanding flexibility and value. Located in Harbor City with easy access to the 110 and 405 freeways, nearby shopping, dining, schools, and the Southern California coastline, this is a location tenants love. Don't miss this rare multi-family opportunity — properties like this don't last long!

Location

26011 Belle Porte

Harbor City, Los Angeles, CA, 90710