Est. cap rate

2.2%

Assumed rent, all units

$3,740/mo

Units

2

Price per unit

$500,000

Est. annual NOI

$22,440

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,870 sqft

Lot size

5,137 sqft

Year built

1950

Stories

2

Garage spaces

0

Pool

None

View

None

Status

Active

Days on market

0

MLS #

245142293

About this property

Amazing Opportunity in a Prime Compton Location! Don’t miss this incredible opportunity to own a versatile income-producing property in one of Compton’s desirable neighborhoods. This property features two separate homes: * Front House: 3 bedrooms, 2 bathrooms * Rear ADU: Newly built 3 bedrooms, 2 bathrooms Perfect for an owner-occupant looking to live in one home while generating rental income from the other. Whether you’re a first-time buyer, an investor, or looking for a multi-generational living arrangement, this property offers exceptional flexibility and value. Conveniently located just minutes from the 710 Freeway and near Rosecrans Avenue, providing easy access to shopping, schools, restaurants, and major transportation routes. Bring your buyers—they won’t want to miss this opportunity! Buyer and buyer’s agent are responsible for conducting their own due diligence regarding permits, square footage, room count, zoning, and all other legal and property-related matters.

Location

712 N Thorson

Compton, Los Angeles, CA, 90221