Est. cap rate

4.8%

Assumed rent, all units

$6,600/mo

Units

3

Price per unit

$275,000

Est. annual NOI

$39,600

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

1,428 sqft

Lot size

3,360 sqft

Year built

1940

Stories

1

Garage spaces

3

Style

Traditional

Heating

Wall Furnace

Cooling

None

Pool

None

Status

Active

Days on market

0

MLS #

245136371

About this property

12626 Camilla is a solid opportunity to acquire a fully occupied 3 unit property in a quiet neighborhood in the city of Whittier. This 3 on a lot totals 1,428 SF in size with (3) spacious 1 bedroom 1 bathroom units, each with laundry hookups inside, attached single car garages, and private patio areas. Sitting on a wide corner lot totaling 3,360 SF, the entire property spans corner to alley with over 70’ footage and zoned R4. There is potential to add value by converting the garages to create 2 bedroom units and maximize rents in the future. Well located in Whittier in high rental demand market near tons of retailers & restaurants, Whittier College, and close to 605 freeway access. This won’t last long!

Location

12626 Camilla

Whittier, Los Angeles, CA, 90601