← Back to listings
Triplex at 1034 Pleasantview
$1,900,000
1034 Pleasantview
Venice, Los Angeles, 90291
Triplex · 3 units
Active · 1 days on market

Deal numbers

Est. cap rate
5.2%
Assumed rent, all units
$16,560/mo
Units
3
Price per unit
$633,333
Est. annual NOI
$99,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$188,784
Operating expenses
$94,392
Net operating income
$94,392
Annual debt service
$113,767
Annual cash flow
-$19,375
Cash on cash return
-4.1%
Down payment
$475,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
9
Bathrooms
6
Building size
3,720 sqft
Lot size
4,634 sqft
Year built
1987
Stories
2
Garage spaces
0
Cooling
None
Pool
None
View
None
Status
Active
Days on market
1
MLS #
245085893

About this property

Situated in the heart of Venice, 1034 Pleasantview Ave presents the opportunity to acquire a well-maintained three-unit multifamily property in one of Los Angeles' most desirable coastal neighborhoods. Built in 1987, the property consists of three spacious 3-bedroom, 2-bathroom units totaling 3,720 square feet on a 4,634 square foot lot. The property's larger floor plans and newer construction provide a highly desirable housing option in a market where demand for quality rental housing remains strong. Offered at a 4.76% Current CAP Rate and 14.59 Current GRM, the property presents investors with the opportunity to acquire a well-located 1980s-constructed asset that is not subject to Los Angeles City Rent Control (only AB 1482 Statewide Rent Control). The property offers strong long-term income growth potential, achieving a projected 8.22% Pro Forma CAP Rate and 9.60 Pro Forma GRM. Recent capital improvements further enhance the property's appeal, including Hardie Board exterior siding, dual-pane windows, and a new roof installed in 2022. Additional amenities include in-unit laundry in all three units and gated carport parking with six total parking spaces. Built in 1987, the property offers a newer construction profile than much of the surrounding multifamily inventory, contributing to its long-term appeal and operational efficiency. Conveniently located just moments from Abbot Kinney Boulevard, Rose Avenue, Venice Beach, and major Westside employment centers, this offering presents an attractive opportunity to acquire a well-positioned multifamily investment in one of Southern California's most sought-after rental markets.

Location

1034 Pleasantview

Venice, Los Angeles, CA, 90291

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Alex Duarte, DRE# 01970077, First Team Real Estate

1034 Pleasantview, Venice, Los Angeles, Investor, The Duarte Group | TDG Sells Investor