Est. cap rate

2.6%

Assumed rent, all units

$6,480/mo

Units

3

Price per unit

$499,667

Est. annual NOI

$38,880

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

4,479 sqft

Lot size

8,703 sqft

Year built

1984

Stories

2

Garage spaces

6

Style

Traditional

Heating

Central

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

0

MLS #

245047660

About this property

Rare Hawthorne triplex offering an ideal blend of owner-user flexibility, income potential, and South Bay convenience. The spacious front unit lives more like a single-family home, featuring large bedrooms, massive walk in closets, vaulted upstairs great room, and a comfortable layout well-suited for an owner-occupant seeking extra space while benefiting from rental income. The home has been remodeled including the kitchen and baths. Tucked behind, the two rear 2-bedroom 2-bath units provide excellent mortgage-helper potential, creating a smart opportunity for buyers looking to offset expenses, build long-term wealth, or expand their investment portfolio. Set in a central Hawthorne location, 4313 W 133rd Street offers easy access to local shopping, dining, schools, parks, major employment centers, LAX, SoFi Stadium, the South Bay tech and aerospace corridor, and the beaches of Manhattan Beach, El Segundo, and the greater coastal community. Whether you are an owner-user looking for a practical path into multifamily ownership or an investor seeking a well-located South Bay asset, this property presents a compelling combination of space, utility, and upside.

Location

4313 W 133rd

Hawthorne, Los Angeles, CA, 90250